Sell My HR or Recruitment Agency – AI-Powered Brokerage & Valuation
Thinking of an exit? Get a data-driven valuation, a buyer-ready package, and a confidential process designed for staffing, search, and RPO/MSP firms.
How Much Is My HR/Recruitment Agency Worth?
Short answer: Valuation ≈ SDE/EBITDA × market multiple, anchored on Net Fee Income (NFI) and adjusted for mix (perm vs temp/contract), client concentration, fill ratio, gross margin, GP per consultant, sector cyclicality, compliance risk, and DSOs/cash conversion.
Valuation, in brief (5 steps)
- Choose method: SDE multiple for owner‑led boutiques; EBITDA multiple for larger/systemised firms.
- Normalise metrics: NFI, GP%, SGA run‑rate, consultant productivity, contractor base (FTE equivalents), and add‑backs.
- Benchmark with comps: niche (tech/healthcare/blue‑collar), perm vs temp mix, RPO/MSP contracts, geographic footprint, and recession performance.
- Adjust for risk: client/sector concentration, compliance (IR35/GDPR), contractor misclassification, legal claims, and tenure of key billers.
- Run scenarios: base / upside / de‑risked (e.g., DSO improvement, contractor growth), then set a defensible range.
Recruitment Valuation Multiples in 2025 (Indicative)
Ranges vary by size, mix, and quality. Treat as directional bands, not guarantees.
Profile | Basis | Indicative Range* |
---|---|---|
Owner‑operated boutique (<$500k SDE) | SDE multiple | ~2.0×–3.5× SDE |
$1m–$5m EBITDA, diversified mix | EBITDA multiple | ~3.5×–6.0× EBITDA |
Contract‑heavy/RPO/MSP with strong retention | EBITDA / NFI multiple | ~4.5×–7.5× EBITDA or ~0.6×–1.0× NFI |
*Illustrative bands only; outcomes depend on mix, margins, DSOs, buyer type, and market conditions.
How We Value Agencies: NFI, Mix, Margins, DSOs
Driver | Strong Signal | Effect on Multiple |
---|---|---|
NFI Growth | Consistent YoY with pipeline/PSL renewals | Higher (durable demand) |
Mix & Gross Margin | Healthy GP% on temp/contract; balanced perm | Higher (profit quality) |
Productivity | High GP per consultant; low churn of billers | Higher (scalable operations) |
Concentration Risk | No client > 15% NFI; recurring frameworks | Higher (lower volatility) |
Cash Conversion | DSO < 45 days; low bad debt | Higher (working capital efficient) |
Compliance | IR35/GDPR/TUPE controls; clean claims history | Higher (smoother diligence) |
SDE vs EBITDA for Agencies: Which One Matters?
Smaller, founder‑led agencies are commonly priced on SDE (profit + reasonable owner comp + normalised add‑backs). Larger/systemised groups trend to EBITDA. We compute both and align to the buyer pool.
How our AI model improves the valuation
- Maps your metrics to live comps (niche, mix, GP%, size, DSOs) and private deal data.
- Runs sensitivity on DSOs, contractor counts, GP%, and SG&A leverage to show multiple uplift.
- Ranks buyer fit (strategic vs PE roll‑up) to indicate likely price/structure scenarios.
What to prepare (faster valuation)
- Last 36 months P&L/BS/CF; monthly NFI/GP bridge (perm fees, temp/contract GP).
- Client list with NFI %, PSLs/frameworks, tenure, and churn; job order/fill metrics.
- Contractor roster (avg assignments, tenure), payroll process, and compliance controls.
- Consultant productivity: GP per head, tenure, commission plans; org chart & SOPs.
- Legal/compliance: IR35/GDPR/TUPE policies, insurance, disputes/claims log.
Quick answers:
Revenue or profit multiple? Profit (SDE/EBITDA) dominates; larger RPO/MSP also benchmark to NFI.
What moves multiples fastest? Shorter DSOs, diversified clients, higher GP%, sticky frameworks/PSLs, and documented delivery SOPs.
Seasonality risk? Mix and sector cyclicality are priced; counter with frameworks and contractor base stability.